8013 Virginia Ave

Kansas City, MO 64131
image0

3 bd, 2 ba | 1,420 sqft | Built in 1947

slider image
slider image
List Price
$99,000

Initial Investment

$26,978

Purchase Price

$99,000

Down Payment

25%

Rent

$1,470

Total Return

$63,933

Annualized Return

33.8%

Cap Rate

11.3%

Gross Yield

17.8%

Cash Flow

$4,948

Appreciation

6.7%
refreshReset to Default
Edit Assumptions
Diligence Documents

Inspection Report

NA

Title Report

NA

Ledger

NA

Prelim Insurance

NA

Lease Abstract

NA

HOA - CC&R

NA

Location
Kansas City, MO

Rent Change

$0$0$0$0$0$1$1$1$1$1$1
NeighborhoodLearn More

SchoolsView Details