8955 E 54th St
Raytown, MO 64133
List Price
$194,900
Initial Investment
$53,110Purchase Price
$194,900
Down Payment
25%
Rent
$1,430
Total Return
$100,691
Annualized Return
23.5%
Cap Rate
5.4%
Gross Yield
8.8%
Cash Flow
-$746
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
15,168
HOA
None
Flood Risk
Not Required
Completely remodeled home with 4 bedrooms and 2 baths. Kitchen has new paint, tile, countertops, and stainless steel appliances. The bathrooms are updated with one having a tub/shower combo and the other a shower. Garage is in the basement and the full basement is unfinished. Huge backyard with concrete patio and large wooden shed.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$16,302Expenses
-$2,902Property Taxes
-$3,550Loan Payments
-$10,596Net Cash Flow
-$746See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Chad Novotny
Agent License 2012042329
United Real Estate Kansas City
Agent License 2012042329
United Real Estate Kansas City
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2501442
Last Updated: 07/26/2024 14:07
MLS #2501442
Last Updated: 07/26/2024 14:07