902 S Haden St

Independence, MO 64050
image0

2 bd, 2 ba | 1,150 sqft | Built in 1939

slider image
slider image
slider image
List Price
$125,000

Initial Investment

$34,063

Purchase Price

$125,000

Down Payment

25%

Rent

$940

Total Return

$62,253

Annualized Return

23.0%

Cap Rate

5.6%

Gross Yield

9.0%

Cash Flow

-$347

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,327

HOA

None

Flood Risk

Not Required

Welcome to 902 S Haden in Independence, Missouri! This charming 2-bedroom, 2-bath home offers over 1,100 square feet of beautifully remodeled living space, blending modern updates with cozy character. The tasteful renovations throughout the home create an inviting atmosphere, perfect for first-time buyers or those looking to downsize. While the ceilings are slightly lower than standard, the thoughtful design and quality finishes more than make up for it, offering a unique and comfortable living experience. Don’t miss this affordable opportunity to own a move-in-ready home in a convenient location! Schedule your showing today!

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941

Annual Financial Highlights

Expected Rent

$10,716

Expenses

-$2,017

Property Taxes

-$2,250

Loan Payments

-$6,796

Net Cash Flow

-$347

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Brevan Woydziak
Agent License 2016036230
House Guys USA, LLC
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2536161
Last Updated: 03/14/2025 22:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.