2922 E 29th St
Kansas City, MO 64128
List Price
$65,000
Initial Investment
$17,010Purchase Price
$60,350
Down Payment
25%
Rent
$800
Total Return
$37,487
Annualized Return
28.9%
Cap Rate
8.7%
Gross Yield
15.9%
Cash Flow
$1,425
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2018
Lease End
10/01/2019
Lot Size
6,360
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$3,314Property Taxes
-$1,100Loan Payments
-$3,281Net Cash Flow
$1,425See more in Financials
Similar Listings