5503 Wabash Ave
Kansas City, MO 64130
Tentative Price
$25,000
Initial Investment
$20,190Purchase Price
$18,000
Down Payment
100%
Rent
$545
Total Return
$22,164
Annualized Return
19.8%
Cap Rate
18.9%
Gross Yield
36.3%
Cash Flow
$3,030
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Lease Start
07/01/2018
Lease End
06/30/2019
Property Type
Townhouse
Lot Size
3,920
HOA
None
Flood Risk
Not Required
- Structural Engineer inspection recommended
See more in Analysis
Annual Financial Highlights
Expected Rent
$6,213Expenses
-$2,383Property Taxes
-$800Loan Payments
$0Net Cash Flow
$3,030See more in Financials
Similar Listings