2612 Jadestone Dr

North Little Rock, AR 72120
image0

3 bd, 2 ba | 1,332 sqft | Built in 1975

slider image
slider image
slider image
List Price
$164,999

Initial Investment

$44,962

Purchase Price

$164,999

Down Payment

25%

Rent

$1,300

Total Return

$47,358

Annualized Return

16.6%

Cap Rate

7.0%

Gross Yield

9.5%

Cash Flow

$2,004

Appreciation

4.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None

Flood Risk

Not Required

This 1,332 square foot home packs a large punch. It is situated in an established community with .25 acres of land. This home has been updated with new paint, luxury vinyl floors throughout, and updated appliances. The roof and HVAC were updated two years ago. The living area allows for two possible living spaces with the option to divide dining with living along with a family room option. The home has a storage area inside, an open porch and patio as well as a carport and basement. Call for a viewing today!!

See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$2,705

Property Taxes

-$1,140

Loan Payments

-$8,970

Net Cash Flow

$2,004

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kimberly Brumfield
Vylla Home
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #24040073
Last Updated: 11/03/2024 04:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.