5225 Nelbrook Dr
North Little Rock, AR 72118
List Price
$145,000
Initial Investment
$39,513Purchase Price
$145,000
Down Payment
25%
Rent
$1,260
Total Return
$16,418
Annualized Return
8.0%
Cap Rate
7.5%
Gross Yield
10.4%
Cash Flow
$2,226
Appreciation
0.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
14,375
HOA
None
Flood Risk
Not Required
Welcome Home! The sellers are offering a generous $5,000 bonus credit for customization, making this stunning 3-bedroom, 1 1/2-bath home even more appealing. Enjoy the expansive backyard with its breathtaking views, perfect for relaxation or entertaining. Inside, the spacious living room flows effortlessly into the dining area, creating an open and welcoming space. The kitchen has been beautifully updated with modern countertops, sleek appliances, and a stylish tile backsplash. Gorgeous wood floors run throughout, adding a touch of elegance to every room. A large laundry room adds both convenience and extra storage. Unwind on the porch and take in the scenic beauty that surrounds this charming home. Call today to schedule your showing!
See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617
Annual Financial Highlights
Expected Rent
$14,364Expenses
-$2,905Property Taxes
-$1,350Loan Payments
-$7,883Net Cash Flow
$2,226See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Brandon Bruning
Re/Max Elite
Re/Max Elite
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #25005255
Last Updated: 02/09/2025 21:02
MLS #25005255
Last Updated: 02/09/2025 21:02