78 College St N
Vilonia, AR 72173
List Price
$193,500
Initial Investment
$52,729Purchase Price
$193,500
Down Payment
25%
Rent
$1,490
Total Return
$60,055
Annualized Return
17.3%
Cap Rate
6.7%
Gross Yield
9.2%
Cash Flow
$1,752
Appreciation
4.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
74,923
HOA
None
Flood Risk
Not Required
Charming home on over 1.5 acres! Located close to town, this property has a large level yard, an open floorplan with vaulted ceilings in the living room and a split floorplan with 3 bedrooms and 2 baths. Come check this one out today! AGENTS SEE REMARKS
See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617
Annual Financial Highlights
Expected Rent
$16,986Expenses
-$3,064Property Taxes
-$1,650Loan Payments
-$10,520Net Cash Flow
$1,752See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Carrie Moore
Arkansas Real Estate Solutions
Arkansas Real Estate Solutions
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #24026586
Last Updated: 07/25/2024 15:07
MLS #24026586
Last Updated: 07/25/2024 15:07