1895 S Lauderdale St
Memphis, TN 38106
List Price
$51,500
Initial Investment
$49,703Purchase Price
$48,500
Down Payment
100%
Rent
$665
Total Return
$38,867
Annualized Return
13.8%
Cap Rate
8.9%
Gross Yield
16.5%
Cash Flow
$3,882
Appreciation
7.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/13/2018
Lease End
07/12/2019
Lot Size
10,285
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,581Expenses
-$2,699Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$3,882See more in Financials
Similar Listings