3325 Douglass Ave
Memphis, TN 38111
List Price
$36,000
Initial Investment
$35,135Purchase Price
$34,000
Down Payment
100%
Rent
$675
Total Return
$33,401
Annualized Return
17.0%
Cap Rate
13.6%
Gross Yield
23.8%
Cash Flow
$4,150
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$7,695Expenses
-$2,845Property Taxes
-$700Loan Payments
$0Net Cash Flow
$4,150See more in Financials
Similar Listings