3775 Overton Crossing St
Memphis, TN 38127
List Price
$46,900
Initial Investment
$50,940Purchase Price
$48,500
Down Payment
100%
Rent
$675
Total Return
$46,159
Annualized Return
15.6%
Cap Rate
9.9%
Gross Yield
16.7%
Cash Flow
$4,354
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/25/2019
Lease End
06/30/2020
Lot Size
16,631
HOA
None
Flood Risk
Not Required
- Meets 1% rule, with attractive cap rate
- Near dining, shopping, and schools
- Easy access to General DeWitt Spain Airport (5 mi)
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,695Expenses
-$2,541Property Taxes
-$800Loan Payments
$0Net Cash Flow
$4,354See more in Financials
Similar Listings