395 Beau Tisdale Dr
Oakland, TN 38060
List Price
$330,000
Initial Investment
$89,925Purchase Price
$330,000
Down Payment
25%
Rent
$1,980
Total Return
$161,298
Annualized Return
23.0%
Cap Rate
5.6%
Gross Yield
7.2%
Cash Flow
$191
Appreciation
8.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
10,176
HOA
$25/mo
Flood Risk
Not Required
Introducing 395 Beau Tisdale Drive, a well kept recently built one story ranch with 4 BR & 2 BA located in the bedroom community of Oakland, TN. This home is well equipped with a modern design feel and open floor plan design. Living Room boasts a ventless fireplace and kitchen has large island space for food prep or pull up seating. Located close to shopping and hardware stores, makes it ideal for family living without paying high property taxes in Shelby County or City of Memphis. A must see!
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$22,572Expenses
-$3,641Property Taxes
-$800Loan Payments
-$17,941Net Cash Flow
$191See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Edwin Scruggs
Agent License 258919
BHHS Taliesyn Realty
Agent License 258919
BHHS Taliesyn Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10177607
Last Updated: 07/24/2024 22:07
MLS #10177607
Last Updated: 07/24/2024 22:07