4809 Bridgedale Ave
Memphis, TN 38118
List Price
$185,000
Initial Investment
$50,413Purchase Price
$185,000
Down Payment
25%
Rent
$1,490
Total Return
$105,981
Annualized Return
25.8%
Cap Rate
6.0%
Gross Yield
9.7%
Cash Flow
$442
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
15,154
HOA
None
Flood Risk
Not Required
Fully renovated in 2022 over 1800 square feet for under $200,000!
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$16,986Expenses
-$3,136Property Taxes
-$3,350Loan Payments
-$10,058Net Cash Flow
$442See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Preston Williams
Agent License 346648
Regency Realty, LLC
Agent License 346648
Regency Realty, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10191958
Last Updated: 03/14/2025 03:03
MLS #10191958
Last Updated: 03/14/2025 03:03