5010 HALEVILLE RD

MEMPHIS, TN 38116
image0

3 bd, 1.5 ba | 1,526 sqft | Built in 1957

slider image
slider image
slider image
List Price
$129,900

Initial Investment

$35,398

Purchase Price

$129,900

Down Payment

25%

Rent

$1,270

Total Return

$77,926

Annualized Return

28.0%

Cap Rate

7.5%

Gross Yield

11.7%

Cash Flow

$1,949

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

15,837

HOA

None

Flood Risk

Not Required

This 3 bedroom, 1.5 bathroom home in Whitehaven View Subdivision is ready for you to call it your home. This spacious home offers great family-time space and a huge yard that's great for entertaining. Plus it's just minutes from shopping, dining, Memphis International Airport, and much more. This home is being sold AS-IS.
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154

Annual Financial Highlights

Expected Rent

$14,478

Expenses

-$3,117

Property Taxes

-$2,350

Loan Payments

-$7,062

Net Cash Flow

$1,949

See more in Financials

Buying Partners

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Main Contact
Agent License B-18863
All Star Management
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10192346
Last Updated: 03/19/2025 19:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.