5045 Dianne Dr

Memphis, TN 38116
image0

3 bd, 2 ba | 1,323 sqft | Built in 1966

slider image
slider image
slider image
List Price
$80,000

Initial Investment

$21,981

Purchase Price

$80,000

Down Payment

25%

Rent

$850

Total Return

$45,614

Annualized Return

26.3%

Cap Rate

7.1%

Gross Yield

12.8%

Cash Flow

$786

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/30/2018

Lease End

01/30/2020

Lot Size

14,040

HOA

None

Flood Risk

Not Required

  • Leased through 1/20
  • Single-level home on large lot
  • Hardwood floors
  • Quiet neighborhood with lots of trees
  • Convenient to airport (4 mi), Graceland (4 mi) and downtown (12 mi)

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$2,855

Property Taxes

-$1,700

Loan Payments

-$4,349

Net Cash Flow

$786

See more in Financials

Similar Listings