726 E Gage Ave

Memphis, TN 38106
image0

2 bd, 1 ba | 1,061 sqft | Built in 1945

slider image
slider image
slider image
List Price
$129,900

Initial Investment

$35,398

Purchase Price

$129,900

Down Payment

25%

Rent

$940

Total Return

$57,208

Annualized Return

21.2%

Cap Rate

5.7%

Gross Yield

8.7%

Cash Flow

-$161

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Diligence Documents

Inspection Report

NA

Title Report

NA

Ledger

NA

Prelim Insurance

NA

Lease Abstract

NA

HOA - CC&R

NA

Location
Memphis

Rent Change

$0$0$0$0$0$1$1$1$1$1$1
NeighborhoodLearn More

SchoolsView Details