957 N Dunlap St
Memphis, TN 38107
List Price
$170,000
Initial Investment
$46,325Purchase Price
$170,000
Down Payment
25%
Rent
$2,720
Total Return
$146,087
Annualized Return
41.5%
Cap Rate
12.5%
Gross Yield
19.2%
Cash Flow
$10,734
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,625
HOA
None
Flood Risk
Not Required
This is s great add to your investment portfolio. Owner managed property. This tenant is section 8 and rents are currently 1700 per month. Tenant wants to remain. Please drive by only do not disturb tenant. Make offer contingent upon viewing
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$31,008Expenses
-$8,682Property Taxes
-$2,350Loan Payments
-$9,242Net Cash Flow
$10,734See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Cassandra Bell-warren
Agent License 17878
Cassandra Bell-warren
Agent License 17878
Cassandra Bell-warren
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10180635
Last Updated: 09/06/2024 09:09
MLS #10180635
Last Updated: 09/06/2024 09:09