1341 NW 196th St
Miami Gardens, FL 33169
List Price
$222,000
Initial Investment
$58,271Purchase Price
$213,839
Down Payment
25%
Rent
$1,775
Total Return
$112,638
Annualized Return
22.7%
Cap Rate
4.2%
Gross Yield
10.0%
Cash Flow
-$3,426
Appreciation
10.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/24/2015
Lease End
02/28/2018
Lot Size
9,540
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$20,235Expenses
-$7,164Property Taxes
-$4,872Loan Payments
-$11,625Net Cash Flow
-$3,426See more in Financials
Similar Listings