6309 Witsell Ave
Saint Louis, MO 63134
List Price
$70,000
Initial Investment
$19,620Purchase Price
$72,000
Down Payment
25%
Rent
$900
Total Return
$27,089
Annualized Return
21.8%
Cap Rate
9.0%
Gross Yield
15%
Cash Flow
$1,984
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/01/2021
Lease End
06/30/2023
Lot Size
5,998
HOA
None
Flood Risk
Not Required
- Great property style for SFR Investors
- Great Cap Rate with upside in market rent
- Current tenant is on a multi-year lease ending in 2023
- Home is located in a great neighborhood close to schools and shopping center
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$3,061Property Taxes
-$1,300Loan Payments
-$3,914Net Cash Flow
$1,984See more in Financials
Similar Listings