7217 Mallard Dr
Saint Louis, MO 63133
List Price
$60,000
Initial Investment
$14,170Purchase Price
$52,000
Down Payment
25%
Rent
$700
Total Return
$24,239
Annualized Return
24.2%
Cap Rate
8.3%
Gross Yield
16.2%
Cash Flow
$1,011
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/18/2013
Lease End
09/30/2023
Lot Size
5,998
HOA
None
Flood Risk
High Risk - Zone AE
- Great property style for SFR Investors
- Great Cap Rate with upside in market rent
- Current tenant has lived in the home since 2013
- Tenant is Section 8
- Home is located in a great neighborhood close to schools and shopping center
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,980Expenses
-$3,042Property Taxes
-$1,100Loan Payments
-$2,827Net Cash Flow
$1,011See more in Financials
Similar Listings