8023 Aline Ave
Saint Louis, MO 63134
List Price
$80,000
Initial Investment
$20,029Purchase Price
$73,500
Down Payment
25%
Rent
$915
Total Return
$26,974
Annualized Return
21.2%
Cap Rate
8.9%
Gross Yield
14.9%
Cash Flow
$1,898
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/06/2017
Lease End
10/31/2023
Lot Size
5,998
HOA
None
Flood Risk
Not Required
- Great property style for SFR Investors
- Great Cap Rate with upside in market rent
- Current tenant has lived in the property since 2017
- Home is located in a great neighborhood close to schools and shopping center
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,431Expenses
-$3,137Property Taxes
-$1,400Loan Payments
-$3,996Net Cash Flow
$1,898See more in Financials
Similar Listings