1803 Cherokee Dr

Columbia, TN 38401
image0

2 bd, 2 ba | 980 sqft | Built in 1990

slider image
slider image
slider image
List Price
$189,900

Initial Investment

$51,748

Purchase Price

$189,900

Down Payment

25%

Rent

$1,340

Total Return

$149,068

Annualized Return

31.6%

Cap Rate

6.0%

Gross Yield

8.5%

Cash Flow

$483

Appreciation

12.3%
refreshReset to Default
Edit Assumptions