300 E Highland Dr

Columbia, TN 38401
image0

3 bd, 2 ba | 1,076 sqft | Built in 1945

slider image
slider image
slider image
List Price
$209,000

Initial Investment

$56,953

Purchase Price

$209,000

Down Payment

25%

Rent

$1,550

Total Return

$167,942

Annualized Return

32.4%

Cap Rate

6.4%

Gross Yield

8.9%

Cash Flow

$1,262

Appreciation

12.3%
refreshReset to Default
Edit Assumptions
Diligence Documents

Inspection Report

NA

Title Report

NA

Ledger

NA

Prelim Insurance

NA

Lease Abstract

NA

HOA - CC&R

NA

Location
Nashville-Davidson--Murfreesboro--Franklin, TN

Rent Change

$0$0$0$0$0$1$1$1$1$1$1
NeighborhoodLearn More

SchoolsView Details