5220 Jones Chapel Rd

Cedar Hill, TN 37032
image0

2 bd, 2 ba | 2,304 sqft | Built in 2010

slider image
slider image
slider image
List Price
$250,000

Initial Investment

$68,125

Purchase Price

$250,000

Down Payment

25%

Rent

$1,290

Total Return

$128,736

Annualized Return

22.5%

Cap Rate

4.2%

Gross Yield

6.2%

Cash Flow

-$3,532

Appreciation

9.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

218,236

HOA

None

Flood Risk

Not Required

UNIQUE Barndominium on 5 acres, additionally powered by 7K grid-tied solar panels, was built with 1920's reclaimed wood flooring, cabinets, a vintage cast iron sink, FDA approved commercial kitchen, irrigated greenhouse, custom-built 5-motor ThermoSpa hot tub, RV pad with separate electric and water hookups sits on 5 +/- beautiful acres.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$14,706

Expenses

-$2,397

Property Taxes

-$2,250

Loan Payments

-$13,591

Net Cash Flow

-$3,532

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Syndi Norton
Agent License 337375
Purpose Realty
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceRealTracs
MLS #2760436
Last Updated: 11/16/2024 18:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.