7 Hickory Ct

Antioch, TN 37013
image0

2 bd, 3 ba | 1,284 sqft | Built in 1974

slider image
slider image
slider image
List Price
$205,000

Initial Investment

$55,863

Purchase Price

$205,000

Down Payment

25%

Rent

$1,850

Total Return

$138,475

Annualized Return

29.1%

Cap Rate

6.4%

Gross Yield

10.8%

Cash Flow

$1,087

Appreciation

10.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

689

HOA

$239/mo

Flood Risk

Not Required

EXCELLENT VALUE + 100% FINANCING AVAILABLE! This property presents a fantastic opportunity for those looking to invest or find an affordable home. A great 2 bedroom and 2.5 bathroom townhome with newly installed LVP on the main floor and carpet in the bedrooms. Stainless appliances in kitchen. Spacious living room with a cozy fireplace. Nice fenced courtyard out back. 2 assigned parking spaces. Great location, close to I-24, restaurants, shopping and more. Ask us how you can purchase with no money down!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$21,090

Expenses

-$7,008

Property Taxes

-$1,850

Loan Payments

-$11,145

Net Cash Flow

$1,087

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Melissa Hawley
Agent License 333731
Keller Williams Realty Mt. Juliet
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceRealTracs
MLS #2804394
Last Updated: 03/15/2025 00:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.