330 Vaniman St
Akron, OH 44305
List Price
$55,000
Initial Investment
$22,295Purchase Price
$52,500
Down Payment
25%
Rent
$900
Total Return
$17,747
Annualized Return
13.9%
Cap Rate
9.7%
Gross Yield
20.6%
Cash Flow
$1,599
Appreciation
5.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/31/2020
Lease End
07/31/2021
Lot Size
5,000
HOA
None
Flood Risk
Not Required
- Pet fee included in monthly rent of $50
- Fresh paint and new carpet upstairs
- Great school system in a quiet, child-friendly neighborhood
- August rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$3,907Property Taxes
-$1,900Loan Payments
-$2,854Net Cash Flow
$1,599See more in Financials
Similar Listings