2225 Kingsland Ave

Orlando, FL 32808
image0

3 bd, 2 ba | 1,200 sqft | Built in 1963

slider image
slider image
slider image
List Price
$146,200

Initial Investment

$41,608

Purchase Price

$147,000

Down Payment

25%

Rent

$1,235

Total Return

$77,604

Annualized Return

22.7%

Cap Rate

4.9%

Gross Yield

10.1%

Cash Flow

-$1,481

Appreciation

9.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

7,678

HOA

None

Flood Risk

Not Required

  • Single-level home with large, shady yard
  • Attached garage
  • Close to highly-ranked elementary school
  • Qualifies for guaranteed rent

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,079

Expenses

-$5,068

Property Taxes

-$2,500

Loan Payments

-$7,992

Net Cash Flow

-$1,481

See more in Financials

Similar Listings