10847 Butterfly Flt

San Antonio, TX 78254
image0

4 bd, 3 ba | 2,897 sqft | Built in 2004

slider image
slider image
slider image
List Price
$315,000

Initial Investment

$85,838

Purchase Price

$315,000

Down Payment

25%

Rent

$2,150

Total Return

$87,857

Annualized Return

14.2%

Cap Rate

4.2%

Gross Yield

8.2%

Cash Flow

-$4,778

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,940

HOA

$33/mo

Flood Risk

Not Required

PRICE | LOCATION | FLEXIBILITY | SELLER PAID CLOSING COSTS | Welcome to 10847 Butterfly Flat! This home has the space you have been looking for! Boasting nearly 2900 sqft and offering 3 separate living/flex space areas, 4 bedrooms, 2.5 baths, and large kitchen, this home is ready to accommodate your lifestyle. First floor lends itself to gatherings and everyday living. 2 living areas, kitchen, dining area, half bath and access to back yard with covered back patio with double ceiling fans. Second floor features a large primary suite with large walk-in closet, 3 additional bedrooms and additional living area/flex space. The flexible floor plan offers easy work from home, home gym and hobby options with ease and without the need to sacrifice a bedroom or main living area. Opportunities for fun, leisure and convenience are located just down the street and amenities include a pool, park/playground and sports courts. When venturing out of the neighborhood you are just minutes from shopping, the Rim, Fiesta Texas, Sea World and more. Seller is willing to offer up to $7500 towards buyer closing costs as an improvement allowance, 2/1 buy down or just cash savings - this creates a unique homeownership opportunity to significantly save on cash up front or lower your interest rate and monthly payment significantly. Please reach out for more information and to schedule a private showing today!

See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046

Annual Financial Highlights

Expected Rent

$24,510

Expenses

-$4,763

Property Taxes

-$7,400

Loan Payments

-$17,125

Net Cash Flow

-$4,778

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Brandon Ramirez
Keller Williams Heritage
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
SourceMLS #1796316
Last Updated: 07/26/2024 18:07
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.