117 Creek Run
Cibolo, TX 78108
List Price
$288,700
Initial Investment
$78,671Purchase Price
$288,700
Down Payment
25%
Rent
$1,960
Total Return
$80,566
Annualized Return
14.5%
Cap Rate
4.6%
Gross Yield
8.1%
Cash Flow
-$3,191
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,502
HOA
$20/mo
Flood Risk
Not Required
ASSUMABLE VA LOAN WITH A 3.99% INTEREST RATE** PREFERRED LENDER IS OFFERING A 1-0 VA BUY DOWN. Beautiful well maintained attractive one-story home offers 4 bedrooms and 2 baths. Lots of natural light. Enjoy your winter evenings relaxing by this beautiful fireplace. Tile flooring in main areas. Granite-style kitchen with updated cabinets. Ceiling fans are a plus in bedrooms and family room. Large primary bedroom walk in closet. Water softener and microwave were recently replaced. Freshly sodded front yard. Located minutes from Randolph Air Force Base and I-35, shopping and dining.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$22,344Expenses
-$4,219Property Taxes
-$5,620Loan Payments
-$15,695Net Cash Flow
-$3,191See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Cynthia Manak
LPT Realty, LLC
LPT Realty, LLC
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1796160
Last Updated: 07/26/2024 13:07
Last Updated: 07/26/2024 13:07