11803 Casa Bonita St

San Antonio, TX 78233
image0

3 bd, 2 ba | 1,170 sqft | Built in 1973

slider image
slider image
slider image
List Price
$220,000

Initial Investment

$59,950

Purchase Price

$220,000

Down Payment

25%

Rent

$1,570

Total Return

$78,684

Annualized Return

17.0%

Cap Rate

4.1%

Gross Yield

8.6%

Cash Flow

-$3,738

Appreciation

7.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,778

HOA

None

Flood Risk

Not Required

home being sold As-IS Cute single story home on large lot . The pool is not working but with some love you could have it up and running in no time. home needs cosmetic work, would be a good opportunity for someone to live in it and fix it up over time. Lare garage with carport parking .

See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046

Annual Financial Highlights

Expected Rent

$17,898

Expenses

-$3,186

Property Taxes

-$6,490

Loan Payments

-$11,960

Net Cash Flow

-$3,738

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Lisa Cabrera
Connect Realty.com
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
SourceMLS #1825110
Last Updated: 11/22/2024 19:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.