154 Harcourt Ave
San Antonio, TX 78223
List Price
$190,000
Initial Investment
$51,775Purchase Price
$190,000
Down Payment
25%
Rent
$1,360
Total Return
$82,345
Annualized Return
19.8%
Cap Rate
4.3%
Gross Yield
8.6%
Cash Flow
-$2,735
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,245
HOA
None
Flood Risk
Not Required
Discover the charm of this Pecan Valley original, beautifully enhanced with modern updates. Step inside to find stunning new flooring, beautiful fixtures, and fresh paint that breathes new life into every room. This inviting home features four spacious bedrooms and two fully updated bathrooms, perfect for comfortable living. The brand-new kitchen is a culinary delight, and you'll love the added privacy of having no backyard neighbors. Enjoy convenient access to 281 South, with the vibrant Brooks City Base shopping and dining area just minutes away.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$15,504Expenses
-$2,760Property Taxes
-$5,150Loan Payments
-$10,329Net Cash Flow
-$2,735See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jose Gonzalez
Levi Rodgers Real Estate Group
Levi Rodgers Real Estate Group
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1824504
Last Updated: 11/20/2024 03:11
Last Updated: 11/20/2024 03:11