206 Pendleton Ave
San Antonio, TX 78204
List Price
$264,900
Initial Investment
$72,185Purchase Price
$264,900
Down Payment
25%
Rent
$2,120
Total Return
$83,080
Annualized Return
15.6%
Cap Rate
4.2%
Gross Yield
9.6%
Cash Flow
-$3,909
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
Beautiful custom built home. The style encapsulates a modern interior design, with an open floor plan and vaulted ceilings in the master. Minutes from the heart of downtown SA, right outside Lone Star District. With easy access to all highways! Nice Two story custom built home in 2019. Home Features: Metal Roof, Remote access gate, Open floorplan w/ Kitchen, Breakfast & Formal dining all open to each other. Light floods the kitchen w/ granite countertops, stove, dishwasher & microwave. Kitchen has a nice size walk in pantry. Nice size living space & beautiful concrete stained floors! 3 Bedrooms, 2 bath, & loft upstairs. W/ spacious common areas & one bedroom located downstairs. The master en suite has vaulted ceilings, a quartz vanity, a walk-in shower and a walk-in closet. Laundry rooms located on first floor. Outdoor living patio area is perfect for entertaining.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$24,168Expenses
-$4,085Property Taxes
-$9,590Loan Payments
-$14,401Net Cash Flow
-$3,909See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Devin Resendez
Realty One Group Emerald
Realty One Group Emerald
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1824568
Last Updated: 11/20/2024 17:11
Last Updated: 11/20/2024 17:11