208 Shadwell Dr
San Antonio, TX 78228
List Price
$222,000
Initial Investment
$60,495Purchase Price
$222,000
Down Payment
25%
Rent
$2,050
Total Return
$56,074
Annualized Return
14.0%
Cap Rate
5.8%
Gross Yield
11.1%
Cash Flow
-$235
Appreciation
4.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,875
HOA
None
Flood Risk
Not Required
Located in the Jefferson Terrace near downtown and Woodlawn Lake, this 3-bedroom, 2-bath home offers endless potential. Featuring an additional living room or flex space and an indoor utility room, this property provides plenty of room to customize and make it your own. Within walking distance to Jefferson High School. While the home needs finish-outs, it's the perfect project for investors or homeowners looking to create their dream space. This property is a fantastic opportunity to add value and transform it into something special!
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$23,370Expenses
-$4,646Property Taxes
-$6,890Loan Payments
-$12,069Net Cash Flow
-$235See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Chad Nall
Suburban Spaces, LLC
Suburban Spaces, LLC
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1837221
Last Updated: 01/25/2025 00:01
Last Updated: 01/25/2025 00:01