2114 S Trinity St
San Antonio, TX 78207
List Price
$177,900
Initial Investment
$48,478Purchase Price
$177,900
Down Payment
25%
Rent
$1,310
Total Return
$57,807
Annualized Return
16.1%
Cap Rate
4.5%
Gross Yield
8.8%
Cash Flow
-$2,246
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
3,640
HOA
None
Flood Risk
Not Required
Fully renovated home that has the beauty of a new home with the integrity and build of an older home. Offering a partially opened floor plan with the main living area seamlessly connecting to the breakfast nook, this space is made for gathering.The Primary bedroom is spacious and walk in closet. Fully remodeled kitchen and bathroom. Roof is less than two years old, central air conditioning and heating system, laminate floors, bathroom tile, ceiling fans, light fixtures, and water heater. Convenient access to Interstate 35, loop 410, I10, I37, numerous parks, less than 10 minutes away from South Park Mall, various shopping centers, and a quick drive to the Riverwalk. SELLER IS OFFERING $7,000 IN CONCESSIONS TO HELP COVER CLOSING COSTS!!!
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$14,934Expenses
-$2,658Property Taxes
-$4,850Loan Payments
-$9,672Net Cash Flow
-$2,246See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Andy Patlan
Agent License 0534567
CItywide Realty - Team Elite
Agent License 0534567
CItywide Realty - Team Elite
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1826379
Last Updated: 12/02/2024 00:12
Last Updated: 12/02/2024 00:12