2622 White Wing Way
New Braunfels, TX 78130
List Price
$279,900
Initial Investment
$76,273Purchase Price
$279,900
Down Payment
25%
Rent
$1,790
Total Return
$91,881
Annualized Return
16.1%
Cap Rate
4.2%
Gross Yield
7.7%
Cash Flow
-$4,328
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,018
HOA
$14/mo
Flood Risk
Not Required
This well-kept, single-story home offers 1,797 square feet with 3 bedrooms and 2 full bathrooms. The open floor plan includes a comfortable living area that flows into the kitchen and dining space—great for everyday living and hosting guests. Stained concrete floors throughout provide a clean look and are easy to maintain. The backyard features a covered patio with an extended area for extra seating. Recent updates include a full roof replacement and new attic insulation in 2024. A new HVAC system was installed in 2017. If you're looking for a move-in ready home with practical updates and a functional layout, schedule a showing today!
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$20,406Expenses
-$3,797Property Taxes
-$5,720Loan Payments
-$15,217Net Cash Flow
-$4,328See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Dustin West
Agent License 0777809
Realty One Group Prosper
Agent License 0777809
Realty One Group Prosper
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceAustin/Central Texas Real Estate Information Service (ACTRIS)
MLS #4521080
Last Updated: 04/18/2025 09:04
MLS #4521080
Last Updated: 04/18/2025 09:04