3006 Meadow Rain St
San Antonio, TX 78251
List Price
$250,000
Initial Investment
$68,125Purchase Price
$250,000
Down Payment
25%
Rent
$1,670
Total Return
$74,639
Annualized Return
14.7%
Cap Rate
3.9%
Gross Yield
8.0%
Cash Flow
-$4,692
Appreciation
7.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,840
HOA
None
Flood Risk
Not Required
Cul-de-sac, home has 3 beds 2bath, kitchen has new soft close cabinets, new granite, big island & brand new stainless steel dishwasher and smart stove. Big kitchen window to watch birds, animals, kids or just daydream while cooking or cleaning. Big covered porch & both front & back yards are blank canvasses to make your dreams of the perfect yard come to life. Ceiling fans in all bedrooms, primary has walk in closet & new vanities & tile showers in both baths. Carpet bedrooms only.
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$19,038Expenses
-$3,389Property Taxes
-$6,750Loan Payments
-$13,591Net Cash Flow
-$4,692See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Diana Sanchez
Location Three Real Estate, LLC
Location Three Real Estate, LLC
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1850281
Last Updated: 03/16/2025 19:03
Last Updated: 03/16/2025 19:03