3305 Harvest Dr
Cibolo, TX 78108
List Price
$236,000
Initial Investment
$64,310Purchase Price
$236,000
Down Payment
25%
Rent
$1,500
Total Return
$62,263
Annualized Return
13.6%
Cap Rate
4.3%
Gross Yield
7.6%
Cash Flow
-$3,274
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,200
HOA
None
Flood Risk
Not Required
A hidden Gem with inviting style with a LARGE front patio! 3 Bedroom 1 bath & 1 Half bath. Ceramic tile flooring. Well maintained and very comfortable home with several mature trees and sitting area in the backyard as well! Enjoy the neighborhood tranquility and the Great Park/ Trail and Sports Court within walking distance. Come See this Lovely Property today!
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$17,100Expenses
-$3,044Property Taxes
-$4,500Loan Payments
-$12,830Net Cash Flow
-$3,274See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Nicole Webb
JB Goodwin, REALTORS
JB Goodwin, REALTORS
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1825001
Last Updated: 11/22/2024 13:11
Last Updated: 11/22/2024 13:11