420 Amistad Blvd
Universal City, TX 78148
List Price
$205,000
Initial Investment
$55,863Purchase Price
$205,000
Down Payment
25%
Rent
$2,190
Total Return
$93,959
Annualized Return
23.3%
Cap Rate
7.3%
Gross Yield
12.8%
Cash Flow
$2,724
Appreciation
6.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
3,000
HOA
None
Flood Risk
Not Required
Check out this great three bedroom, two and a half bath town home located in Coronado Village. All bedrooms are very spacious and located upstairs. No HOA. This home has a quaint courtyard where you can entertain friends or just relax with your morning cup of coffee. Two car detached garage is located off freeway for easy access parking. Approximately 4 miles to Randolph AFB, easy access to 1604 and I35. Forum Shopping and more restaurants to mention just around the corner.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$24,966Expenses
-$5,398Property Taxes
-$5,700Loan Payments
-$11,145Net Cash Flow
$2,724See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Betsy Flores
eXp Realty
eXp Realty
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1826788
Last Updated: 12/03/2024 20:12
Last Updated: 12/03/2024 20:12