454 McNeel Rd
San Antonio, TX 78228
List Price
$262,000
Initial Investment
$71,395Purchase Price
$262,000
Down Payment
25%
Rent
$1,810
Total Return
$43,375
Annualized Return
9.1%
Cap Rate
4.0%
Gross Yield
8.3%
Cash Flow
-$4,573
Appreciation
4.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
15,973
HOA
None
Flood Risk
Not Required
Welcome to 454 Mcneel Rd, a charming residence nestled in a well established neighborhood. This inviting home features 3 spacious bedrooms and 2 full baths, perfect for families or anyone looking for extra space. As you enter, you'll be greeted with the original hardwood floors that flow thruoghout the main living area. The large kitchen is a chef's delight, boasting an abundance of cabinets for all your storage needs. Step outside to discover a detached guest house complete with air conditioning, a full kitchen and a bathroom. This versatile space is perfect for visitors, a home office or even a rental opportunity. The fenced back yard offers a private oasis for outdoor activities and gatherings. Come see this house today and lets make a deal,
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$20,634Expenses
-$3,673Property Taxes
-$7,290Loan Payments
-$14,244Net Cash Flow
-$4,573See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Ralph Sanchez
eXp Realty
eXp Realty
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1822036
Last Updated: 11/08/2024 16:11
Last Updated: 11/08/2024 16:11