513 Wright Ave
Schertz, TX 78154
List Price
$110,000
Initial Investment
$29,975Purchase Price
$110,000
Down Payment
25%
Rent
$1,110
Total Return
$43,671
Annualized Return
21.4%
Cap Rate
7.6%
Gross Yield
12.1%
Cash Flow
$1,801
Appreciation
5.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
10,276
HOA
None
Flood Risk
High Risk - Zone AE
please view this home at your convenience, We recommend hiring a home inspector for a comprehensive evaluation as we may not be aware of all potential issues.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$12,654Expenses
-$2,772Property Taxes
-$2,100Loan Payments
-$5,980Net Cash Flow
$1,801See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Christopher Hylton
Just Focus Real Estate
Just Focus Real Estate
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1824972
Last Updated: 11/22/2024 03:11
Last Updated: 11/22/2024 03:11