6802 Jaylee Dr

San Antonio, TX 78223
image0

3 bd, 2 ba | 1,244 sqft | Built in 1966

slider image
slider image
slider image
List Price
$180,000

Initial Investment

$49,050

Purchase Price

$180,000

Down Payment

25%

Rent

$1,350

Total Return

$84,414

Annualized Return

21.6%

Cap Rate

5.0%

Gross Yield

9%

Cash Flow

-$1,385

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,780

HOA

None

Flood Risk

Not Required

Cozy 3 bedroom 2 full bath home in Pecan Valley area. Situated on corner lot Freshly painted through out, open concept living and dining room areas. Stove and refrigerator conveys. Bonus room to make it your own desired space. Covered cement back patio, detach garage/workshop with electricity. Conveniently located near highways, schools, minutes from Brooks City Base restaurants and Downtown attractions.

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$15,390

Expenses

-$2,739

Property Taxes

-$4,250

Loan Payments

-$9,786

Net Cash Flow

-$1,385

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Elaine Ramirez
LPT Realty, LLC
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1826881
Last Updated: 12/04/2024 04:12
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.