8218 Meadow Swan St
San Antonio, TX 78251
List Price
$175,000
Initial Investment
$47,688Purchase Price
$175,000
Down Payment
25%
Rent
$1,600
Total Return
$71,648
Annualized Return
20.5%
Cap Rate
6.1%
Gross Yield
11.0%
Cash Flow
$370
Appreciation
7.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,800
HOA
None
Flood Risk
Not Required
Investment Opportunity!! Comfort meets opportunity. Step into this cozy house in this beautiful neighborhood of Timbe Ridge! Huge back yard, good sized rooms and a quiet and peaceful neighborhood. Garage was being remodeled into an extra room. This is a great investment opportunity priced well below average prices for homes in this area. Also only 15 minutes from Lackland AFB.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$18,240Expenses
-$3,606Property Taxes
-$4,750Loan Payments
-$9,514Net Cash Flow
$370See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Trenton Cavness
Epique Realty LLC
Epique Realty LLC
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1806256
Last Updated: 09/05/2024 03:09
Last Updated: 09/05/2024 03:09