902 Ruiz St

San Antonio, TX 78207
image0

3 bd, 1 ba | 1,150 sqft | Built in 1911

slider image
slider image
slider image
List Price
$149,998

Initial Investment

$40,874

Purchase Price

$149,998

Down Payment

25%

Rent

$1,480

Total Return

$64,189

Annualized Return

21.5%

Cap Rate

6.7%

Gross Yield

11.8%

Cash Flow

$1,016

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,000

HOA

None

Flood Risk

Not Required

This well-maintained home offers an excellent investment opportunity! Currently occupied, this property provides immediate rental income potential. The home features a spacious living area with abundant natural light and a functional layout that is perfect for comfortable living. As you enter the home you'll immediately be impressed by the soaring high ceilings, creating an open and airy atmosphere throughout. Whether you're relaxing in the living room or entertaining guests, the impressive ceilings elevate the overall experience! The large, fenced backyard offers privacy and space for outdoor activities, while the location is conveniently close to schools, shopping, dining, downtown, medical center, and a block down the street from Farias Park.

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$16,872

Expenses

-$3,651

Property Taxes

-$4,050

Loan Payments

-$8,155

Net Cash Flow

$1,016

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Cassandra Gonzalez
iHome Realty
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1850886
Last Updated: 03/19/2025 15:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.