9311 Graze Land Dr
San Antonio, TX 78211
List Price
$272,990
Initial Investment
$74,390Purchase Price
$272,990
Down Payment
25%
Rent
$1,730
Total Return
$81,690
Annualized Return
14.8%
Cap Rate
3.8%
Gross Yield
7.6%
Cash Flow
-$4,788
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,017
HOA
$29/mo
Love where you live in Somerset Trails in San Antonio, TX! Conveniently located off I-35 and Somerset Road, Somerset Trails makes commuting to Lackland Air Force Base or Downtown San Antonio a breeze! The Darrel floor plan is a spacious 2-story home with 4 bedrooms, 2.5 baths, game room, and 2-car garage. This home has it all, including vinyl plank flooring throughout the common areas! The first floor offers the perfect space for entertaining with a bar top kitchen open to the family room! The gourmet kitchen is sure to please with 42" cabinets and granite countertops! Retreat to the first-floor Owner's Suite featuring double sinks, a sizable shower, and a spacious walk-in closet! Don't miss your opportunity to call Somerset Trails home, schedule a visit today!
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$19,722Expenses
-$3,269Property Taxes
-$6,400Loan Payments
-$14,841Net Cash Flow
-$4,788See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Bradley Tiffan
Legend Homes
Legend Homes
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1826911
Last Updated: 12/04/2024 15:12
Last Updated: 12/04/2024 15:12