9731 Baytown Coast
San Antonio, TX 78254
List Price
$325,000
Initial Investment
$88,563Purchase Price
$325,000
Down Payment
25%
Rent
$2,050
Total Return
$80,015
Annualized Return
12.5%
Cap Rate
3.5%
Gross Yield
7.6%
Cash Flow
-$6,908
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,087
HOA
None
Discover this stunning two-story home featuring 4 bedrooms, 2.5 baths, and 2,323 square feet of living space. The first floor offers a separate dining area next to a beautifully designed open kitchen, which flows seamlessly into a spacious living room. Step outside to a large covered patio, perfect for outdoor entertaining. The primary suite is conveniently located on the main level and boasts a generous walk-in closet. A powder room completes the first floor. Upstairs, you'll find a spacious game room, a full bath, and three sizable bedrooms. Additional highlights include an extended driveway for extra parking and gutters for added convenience. Don't miss this incredible home!
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$23,370Expenses
-$3,809Property Taxes
-$8,800Loan Payments
-$17,669Net Cash Flow
-$6,908See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Kristyna Umbaugh
Arabella Realty, LLC
Arabella Realty, LLC
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1850238
Last Updated: 03/16/2025 03:03
Last Updated: 03/16/2025 03:03