9731 Baytown Coast

San Antonio, TX 78254
image0

4 bd, 3 ba | 2,324 sqft | Built in 2020

slider image
slider image
slider image
List Price
$325,000

Initial Investment

$88,563

Purchase Price

$325,000

Down Payment

25%

Rent

$2,050

Total Return

$80,015

Annualized Return

12.5%

Cap Rate

3.5%

Gross Yield

7.6%

Cash Flow

-$6,908

Appreciation

6.4%
refreshReset to Default
Edit Assumptions