80 Alvidine Ln

Ellabell, GA 31308
image0

4 bd, 2 ba | 1,612 sqft | Built in 2014

slider image
slider image
slider image
List Price
$315,000

Initial Investment

$85,838

Purchase Price

$315,000

Down Payment

25%

Rent

$2,380

Total Return

$126,867

Annualized Return

20.7%

Cap Rate

6.4%

Gross Yield

9.1%

Cash Flow

$2,371

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

25,700

HOA

$29/mo

Flood Risk

Not Required

Welcome to this charming 4 bedroom, 2 bathroom home located in Ellabell! Step inside to find vaulted ceilings that create an open and airy atmosphere in the living area. The floor plan provides a seamless flow from living to dining that allows plenty of room for relaxation, entertaining, and quality family time. The master bathroom includes his and her closets as well as a walk in shower. In the backyard you will find a covered patio and a considerably sized fenced in backyard creating the perfect outdoor oasis. Don't miss the chance to make this your home today!

See more in Analysis
George Meyers
Mia Madison Properties LLC
GA Agent License #336390

Annual Financial Highlights

Expected Rent

$27,132

Expenses

-$4,786

Property Taxes

-$2,850

Loan Payments

-$17,125

Net Cash Flow

$2,371

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Brent Sappe
Agent License 420355
Corcoran Austin Hill Realty
Certified Agent Brokerage:George Meyers
Mia Madison Properties LLC
GA Brokerage License 64398
SourceSavannah Multi-List Corporation
MLS #326960
Last Updated: 03/08/2025 15:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.