1819 Bradley Dr

Columbia, SC 29204
image0

2 bd, 2 ba | 1,445 sqft | Built in 1965

slider image
slider image
slider image
Curb View

Portfolio Sale

List Price
$115,000

Initial Investment

$31,338

Purchase Price

$115,000

Down Payment

25%

Rent

$1,095

Total Return

$17,961

Annualized Return

9.5%

Cap Rate

5.8%

Gross Yield

11.4%

Cash Flow

-$224

Appreciation

3.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2019

Lease End

07/01/2020

Lot Size

13,500

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,483

Expenses

-$3,255

Property Taxes

-$3,200

Loan Payments

-$6,252

Net Cash Flow

-$224

See more in Financials

Similar Listings