412 Hayne St
Walterboro, SC 29488
List Price
$269,000
Initial Investment
$73,303Purchase Price
$269,000
Down Payment
25%
Rent
$1,430
Total Return
$79,962
Annualized Return
14.5%
Cap Rate
3.7%
Gross Yield
6.4%
Cash Flow
-$5,424
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
13,068
HOA
None
Flood Risk
Not Required
Welcome to this charming 4 bedroom, 3 bath home, nestled in a quiet, established neighborhood. This spacious residence offers the perfect blend of comfort and potential. When you come through the front door, you will be greeted by an inviting, spacious living/dining room combo with a fireplace and ample room for friends and family. In the dining room is a pass through window with breakfast bar and swinging door to the kitchen. Through the kitchen, you will find an addition which could be an in-law suite. It features a bedroom, bathroom, living/dining area and kitchenette (w/o stove) The original home features 3 spacious bedrooms and 2 baths and is located within minutes of the historic district and downtown Walterboro. There is a covered attached carport, 12x10 shed and spacious yard.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$16,302Expenses
-$2,902Property Taxes
-$4,200Loan Payments
-$14,624Net Cash Flow
-$5,424See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Miranda Stone
Agent License 129583
Keller Williams
Agent License 129583
Keller Williams
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceCHS Regional MLS
MLS #24019087
Last Updated: 07/26/2024 19:07
MLS #24019087
Last Updated: 07/26/2024 19:07