197 Dillon Cir

Spartanburg, SC 29307
image0

4 bd, 3 ba | 2,872 sqft | Built in 2022

slider image
slider image
slider image
List Price
$260,000

Initial Investment

$70,850

Purchase Price

$260,000

Down Payment

25%

Rent

$2,920

Total Return

$120,439

Annualized Return

23.0%

Cap Rate

6.5%

Gross Yield

13.5%

Cash Flow

$2,366

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,663

HOA

$27/mo
Built in 2022, this luxurious home is located near downtown, Mary Black Hospital and trails, Spartanburg Regional hospital and much more. The owners spared no expense upgrading this home from the original plans. From a customized stone fireplace facade and mantel, modern lighting throughout the house ( not builder grade ), customized primary closet system, wine fridge, fenced yard, and much more. Offered on the main level is a formal dining space, open concept kitchen, breakfast area, living space and guestroom / office. The second level has a spacious loft, primary suite with large customized closet, two additional bedrooms and laundry room. Schedule an appointment today.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$33,288

Expenses

-$6,737

Property Taxes

-$10,050

Loan Payments

-$14,135

Net Cash Flow

$2,366

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Brenda Brooks
Agent License 98240
Coldwell Banker Caine Real Est
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceGreater Greenville AOR MLS
MLS #1551171
Last Updated: 03/17/2025 15:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.